Examples from GASB Statement 34 included in this bulletin, copyright by the Governmental Accounting Standards Board, 401 Merritt 7, Norwalk, CT 06856 are reprinted by permission. |
||||||
Sample City Statement of Revenues, Expenses, and Changes in Fund Net Assets Proprietary Funds For the Year Ended December 31, 2002 |
||||||
Business-Type Activities Enterprise Funds | Governmental Activities | |||||
Water and Sewer | Parking Facilities | Totals | Internal Service Funds | |||
Operating revnues: | ||||||
Charges for services | $11,329,883 | $1,340,261 | $12,670,144 | $15,256,164 | ||
Miscellaneous | 3,826 | 3,826 | 1,066,761 | |||
Total operating revenues | 11,329,883 | 1,344,087 | 12,673,970 | 16,322,925 | ||
Operating expenses: | ||||||
Personal services | 3,400,559 | 762,348 | 4,162,907 | 4,157,156 | ||
Contractual services | 344,422 | 96,032 | 440,454 | 584,396 | ||
Utilities | 754,107 | 100,726 | 854,833 | 214,812 | ||
Repairs and maintenance | 747,315 | 64,617 | 811,932 | 1,960,490 | ||
Other supplies and expenses | 498,213 | 17,119 | 515,332 | 234,445 | ||
Insurance claims and expenses | 8,004,286 | |||||
Depreciation | 1,163,140 | 542,049 | 1,705,189 | 1,707,872 | ||
Total operating expenses | 6,907,756 | 1,582,891 | 8,490,647 | 16,863,457 | ||
Operating income (loss) | 4,422,127 | (238,804) | 4,183,323 | (540,532) | ||
Nonoperating revenues (expenses): | ||||||
Interest and investment revenue | 454,793 | 146,556 | 601,349 | 134,733 | ||
Miscellaneous revenue | 104,925 | 104,925 | 20,855 | |||
Interest expense | (1,600,830) | (1,166,546) | (2,767,376) | (41,616) | ||
Miscellaneous expense | (46,846) | (46,846) | (176,033) | |||
Total nonoperating revenue (expenses) | (1,146,037) | (961,911) | (2,107,948) | (62,031) | ||
Income (loss) before contributions and transfers | 3,276,090 | (1,200,715) | 2,075,375 | (602,563) | ||
Capital contributions | 1,645,919 | 1,645,919 | 18,788 | |||
Transfers out | (290,000) | (211,409) | (501,409) | (175,003) | ||
Change in net assets | 4,632,009 | (1,412,124) | 3,219,885 | (758,808) | ||
Total net assets - beginning | 79,059,015 | 3,290,294 | 82,349,309 | 3,753,499 | ||
Total net assets - ending | $83,691,024 | $1,878,170 | $85,569,194 | $2,994,691 |